Org.nr 999 042 880 2016 → 2017 Year-over-year analysis

ADUNO AS: årsregnskap 2017 vs 2016

Shrank 62% on revenue, fresh owner capital

approved 2018-06-27; registry 2018-07-04; journal 2018 612499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADUNO AS. Revenue 2.18m NOK → 832.7k NOK (-61.9%). Net result +482.3k NOK → +482.3k NOK. Equity 539.7k NOK → 1.77m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADUNO AS.

Scorecard

Revenue
2.18m NOK 832.7k NOK
-61.9%
Net result
+482.3k NOK +482.3k NOK
0.0%
Equity
539.7k NOK 1.77m NOK
+228.3%
Cash
217.9k NOK 221.6k NOK
+1.7%
Total assets
984.1k NOK 6.34m NOK
+544.4%

What improved

  • ↑

    Equity strengthened

    Book equity 539.7k NOK → 1.77m NOK (equity ratio 54.8% → 27.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 217.9k NOK → 221.6k NOK (+1.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 800.0k NOK (+750.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 829.9k NOK → 5 NOK (38% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.18m NOK to 832.7k NOK (-61.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 69.6k NOK → 37.1k NOK (-46.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 76.0k NOK → 126.0k NOK. Reported fact