Org.nr 999 042 880 2017 → 2018 Year-over-year analysis

ADUNO AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-29; registry 2019-06-18; journal 2019 452379

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADUNO AS. Revenue 832.7k NOK → 848.9k NOK (+1.9%). Net result +482.3k NOK → +162.7k NOK. Equity 1.77m NOK → 3.22m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADUNO AS.

Scorecard

Revenue
832.7k NOK 848.9k NOK
+1.9%
Net result
+482.3k NOK +162.7k NOK
-66.3%
Equity
1.77m NOK 3.22m NOK
+82.0%
Cash
221.6k NOK 763.9k NOK
+244.7%
Total assets
6.34m NOK 4.04m NOK
-36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 832.7k NOK to 848.9k NOK (+1.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.77m NOK → 3.22m NOK (equity ratio 27.9% → 79.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 221.6k NOK → 763.9k NOK (+244.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 2.29×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +482.3k NOK → +162.7k NOK (net margin 57.9% → 19.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 800.0k NOK → 50.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5 NOK → 5.34m NOK (0% → 629% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 126.0k NOK → 176.0k NOK. Reported fact