Org.nr 999 042 880 2018 → 2019 Year-over-year analysis

ADUNO AS: årsregnskap 2019 vs 2018

Grew 103% on revenue, cash halved-plus

approved 2020-06-25; registry 2020-07-02; journal 2020 529101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADUNO AS. Revenue 848.9k NOK → 1.72m NOK (+103.1%). Net result +162.7k NOK → +162.7k NOK. Equity 3.22m NOK → 3.39m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADUNO AS.

Scorecard

Revenue
848.9k NOK 1.72m NOK
+103.1%
Operating result
n/m +123.1k NOK
—
Net result
+162.7k NOK +162.7k NOK
0.0%
Equity
3.22m NOK 3.39m NOK
+5.0%
Cash
763.9k NOK 196.5k NOK
-74.3%
Total assets
4.04m NOK 4.17m NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 848.9k NOK to 1.72m NOK (+103.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.22m NOK → 3.39m NOK (equity ratio 79.9% → 81.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.34m NOK → 5 NOK (629% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 763.9k NOK → 196.5k NOK (-74.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.29× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 38.4k NOK → 174.7k NOK (+354.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 176.0k NOK → 550 NOK. Reported fact