Org.nr 984 387 164 2016 → 2017 Year-over-year analysis

ADURNA AS: årsregnskap 2017 vs 2016

Shrank 92% on revenue

approved 2018-05-30; registry 2018-06-25; journal 2018 539772

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ADURNA AS. Revenue 437.1k NOK → 36.3k NOK (-91.7%). Equity 5.16m NOK → 9.31m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADURNA AS.

At a glance

Revenue

437.1k NOK 36.3k NOK

-91.7%

Operating result

n/m -663.8k NOK

—

Net result

n/m +4.15m NOK

—

Equity

5.16m NOK 9.31m NOK

+80.4%

Cash

72.4k NOK 2.49m NOK

+3335.3%

Total assets

9.42m NOK 11.45m NOK

+21.5%

↑
Equity strengthened

Book equity 5.16m NOK → 9.31m NOK (equity ratio 54.8% → 81.3%). Calculated
↑
Cash rose

Bank deposits 72.4k NOK → 2.49m NOK (+3335.3% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 437.1k NOK to 36.3k NOK (-91.7% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 789.6k NOK → 3.56m NOK (181% → 9816% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 755.7k NOK → 300.0k NOK. Reported fact