Org.nr 984 387 164 2017 → 2018 Year-over-year analysis

ADURNA AS: årsregnskap 2018 vs 2017

Grew 27% on revenue, slipped into loss, cash halved-plus

approved 2019-06-24; registry 2019-07-09; journal 2019 643635

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADURNA AS. Revenue 36.3k NOK → 46.0k NOK (+26.7%). Net result +4.15m NOK → -4.08m NOK. Equity 9.31m NOK → 5.23m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADURNA AS.

Scorecard

Revenue
36.3k NOK 46.0k NOK
+26.7%
Operating result
-663.8k NOK -717.0k NOK
-8.0%
Net result
+4.15m NOK -4.08m NOK
-198.3%
Equity
9.31m NOK 5.23m NOK
-43.8%
Cash
2.49m NOK 242.0k NOK
-90.3%
Total assets
11.45m NOK 16.95m NOK
+48.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.3k NOK to 46.0k NOK (+26.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -663.8k NOK → -717.0k NOK (op. margin -1828.8% → -1558.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.15m NOK profit to a loss of 4.08m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.31m NOK → 5.23m NOK (equity ratio 81.3% → 30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.49m NOK → 242.0k NOK (-90.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.49m NOK → 242.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 300.0k NOK → 6 NOK. Reported fact