Org.nr 984 387 164 2018 → 2019 Year-over-year analysis

ADURNA AS: årsregnskap 2019 vs 2018

Grew 378% on revenue, stronger earnings

approved 2020-05-20; registry 2020-06-13; journal 2020 421914

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADURNA AS. Revenue 46.0k NOK → 220.1k NOK (+378.5%). Net result -4.08m NOK → -348.7k NOK. Equity 5.23m NOK → 4.89m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
46.0k NOK 220.1k NOK
+378.5%
Operating result
-717.0k NOK -511.6k NOK
+28.6%
Net result
-4.08m NOK -348.7k NOK
+91.4%
Equity
5.23m NOK 4.89m NOK
-6.7%
Cash
242.0k NOK 463.0k NOK
+91.3%
Total assets
16.95m NOK 15.88m NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.0k NOK to 220.1k NOK (+378.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -717.0k NOK → -511.6k NOK (op. margin -1558.7% → -232.5%). Calculated

  • ↑

    Net result improved

    Net result -4.08m NOK → -348.7k NOK (net margin -8863.6% → -158.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 242.0k NOK → 463.0k NOK (+91.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.23m NOK → 4.89m NOK (equity ratio 30.9% → 30.8%). Calculated