Org.nr 928 098 753 2023 → 2024 Year-over-year analysis

ADVAC AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, weaker earnings

approved 2025-03-03; registry 2025-03-26; journal 2025 347727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVAC AS. Revenue 90.5k NOK → 0 NOK (-100.0%). Net result -468.6k NOK → -626.9k NOK. Equity -261.2k NOK → -888.1k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVAC AS.

Scorecard

Revenue
90.5k NOK 0 NOK
-100.0%
Operating result
-943.1k NOK -800.0k NOK
+15.2%
Net result
-468.6k NOK -626.9k NOK
-33.8%
Equity
-261.2k NOK -888.1k NOK
-240.0%
Cash
34.3k NOK 22.8k NOK
-33.5%
Total assets
2.60m NOK 2.01m NOK
-22.7%

What improved

  • ↑

    Operating result improved

    Operating result -943.1k NOK → -800.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 90.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -468.6k NOK → -626.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -261.2k NOK → -888.1k NOK (equity ratio -10.0% → -44.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.3k NOK → 22.8k NOK (-33.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -44.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9 650 NOK → 1 200 NOK (-87.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 410.0k NOK → -347.5k NOK. Reported fact