ADVAC AS: årsregnskap 2025 vs 2024
Stronger earnings, cash halved-plus
approved 2026-05-24; registry 2026-05-27; journal 2026 472594
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVAC AS. Revenue 0 NOK → 369 NOK. Net result -626.9k NOK → -168.9k NOK. Equity -888.1k NOK → -1.06m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVAC AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 369 NOK. Calculated
-
↑
Operating result improved
Operating result -800.0k NOK → -92.7k NOK. Calculated
-
↑
Net result improved
Net result -626.9k NOK → -168.9k NOK. Calculated
-
↑
Payroll decreased
Salary cost 5 661 NOK → 0 NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity -888.1k NOK → -1.06m NOK (equity ratio -44.1% → -56.8%). Calculated
-
↓
Cash fell
Bank deposits 22.8k NOK → 2 483 NOK (-89.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -56.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value -347.5k NOK → -525.0k NOK. Reported fact