Org.nr 922 633 878 2020 → 2021 Year-over-year analysis

ADVANCE AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-05-31; registry 2022-07-02; journal 2022 586398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANCE AS. Revenue 1.23m NOK → 1.26m NOK (+2.9%). Net result +32.6k NOK → +34.0k NOK. Equity 247.9k NOK → 281.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANCE AS.

Scorecard

Revenue
1.23m NOK 1.26m NOK
+2.9%
Operating result
+42.2k NOK +43.0k NOK
+2.0%
Net result
+32.6k NOK +34.0k NOK
+4.4%
Equity
247.9k NOK 281.9k NOK
+13.7%
Cash
76.5k NOK 77.6k NOK
+1.5%
Total assets
522.7k NOK 746.7k NOK
+42.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.26m NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.2k NOK → +43.0k NOK (op. margin 3.4% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 247.9k NOK → 281.9k NOK (equity ratio 47.4% → 37.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.5k NOK → 77.6k NOK (+1.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.95m NOK (83% → 155% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 32.9k NOK → 63.3k NOK (+92.6% YoY). Calculated