Org.nr 922 633 878 2021 → 2022 Year-over-year analysis

ADVANCE AS: årsregnskap 2022 vs 2021

Shrank 77% on revenue, slipped into loss

approved 2023-05-26; registry 2023-06-01; journal 2023 451244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANCE AS. Revenue 1.26m NOK → 294.1k NOK (-76.7%). Net result +34.0k NOK → -40.1k NOK. Equity 281.9k NOK → 241.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.26m NOK 294.1k NOK
-76.7%
Operating result
+43.0k NOK -16.4k NOK
-138.2%
Net result
+34.0k NOK -40.1k NOK
-218.0%
Equity
281.9k NOK 241.8k NOK
-14.2%
Cash
77.6k NOK 84.9k NOK
+9.3%
Total assets
746.7k NOK 566.8k NOK
-24.1%

What improved

  • ↑

    Cash rose

    Bank deposits 77.6k NOK → 84.9k NOK (+9.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.95m NOK → 145.4k NOK (155% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.26m NOK to 294.1k NOK (-76.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +43.0k NOK → -16.4k NOK (op. margin 3.4% → -5.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 34.0k NOK profit to a loss of 40.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 281.9k NOK → 241.8k NOK (equity ratio 37.7% → 42.7%). Calculated