Org.nr 979 323 794 2014 → 2015 Year-over-year analysis

ADVANCE BUSINESS PARTNER AS: årsregnskap 2015 vs 2014

Shrank 25% on revenue, stronger earnings

approved 2016-04-26; registry 2016-05-12; journal 2016 424949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVANCE BUSINESS PARTNER AS. Revenue 16.99m NOK → 12.80m NOK (-24.7%). Net result +13.6k NOK → +25.6k NOK. Equity 151.7k NOK → 177.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
16.99m NOK 12.80m NOK
-24.7%
Operating result
+552 NOK +31.3k NOK
+5571.9%
Net result
+13.6k NOK +25.6k NOK
+89.0%
Equity
151.7k NOK 177.4k NOK
+16.9%
Cash
137.6k NOK 531.8k NOK
+286.6%
Total assets
3.33m NOK 2.25m NOK
-32.5%

What improved

  • ↑

    Operating result improved

    Operating result +552 NOK → +31.3k NOK (op. margin 0.0% → 0.2%). Calculated

  • ↑

    Net result improved

    Net result +13.6k NOK → +25.6k NOK (net margin 0.1% → 0.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 151.7k NOK → 177.4k NOK (equity ratio 4.6% → 7.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 137.6k NOK → 531.8k NOK (+286.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21bn NOK → 71.5k NOK (12975% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.99m NOK to 12.80m NOK (-24.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated