Org.nr 979 323 794 2015 → 2016 Year-over-year analysis

ADVANCE BUSINESS PARTNER AS: årsregnskap 2016 vs 2015

Shrank 17% on revenue, cash halved-plus

approved 2017-04-26; registry 2017-06-21; journal 2017 499980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVANCE BUSINESS PARTNER AS. Revenue 12.80m NOK → 10.63m NOK (-17.0%). Net result +25.6k NOK → +23.3k NOK. Equity 177.4k NOK → 200.7k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
12.80m NOK 10.63m NOK
-17.0%
Operating result
+31.3k NOK +29.6k NOK
-5.6%
Net result
+25.6k NOK +23.3k NOK
-9.0%
Equity
177.4k NOK 200.7k NOK
+13.2%
Cash
531.8k NOK 131.7k NOK
-75.2%
Total assets
2.25m NOK 1.18m NOK
-47.3%

What improved

  • ↑

    Equity strengthened

    Book equity 177.4k NOK → 200.7k NOK (equity ratio 7.9% → 16.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.26× → 1.22×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.80m NOK to 10.63m NOK (-17.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.3k NOK → +29.6k NOK (op. margin 0.2% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +25.6k NOK → +23.3k NOK (net margin 0.2% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 531.8k NOK → 131.7k NOK (-75.2% YoY). Calculated