Org.nr 983 931 014 2012 → 2013 Year-over-year analysis

ADVANCED BIOPOLYMERS AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-06-14; registry 2014-09-23; journal 2014 851873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVANCED BIOPOLYMERS AS. Equity -61.5k NOK → -133.5k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED BIOPOLYMERS AS.

Scorecard

Operating result
-2 876 NOK +12.1k NOK
+520.2%
Net result
n/m +72.1k NOK
—
Equity
-61.5k NOK -133.5k NOK
-117.2%
Cash
29.6k NOK 27.3k NOK
-7.8%
Total assets
29.6k NOK 27.3k NOK
-7.8%

What improved

  • ↑

    Operating result improved

    Operating result -2 876 NOK → +12.1k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -61.5k NOK → -133.5k NOK (equity ratio -207.4% → -488.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.6k NOK → 27.3k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -488.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation