Org.nr 983 931 014 2013 → 2014 Year-over-year analysis

ADVANCED BIOPOLYMERS AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-24; registry 2015-07-07; journal 2015 569059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCED BIOPOLYMERS AS. Equity -133.5k NOK → -185.3k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED BIOPOLYMERS AS.

Scorecard

Operating result
+12.1k NOK -49.8k NOK
-512.4%
Net result
+72.1k NOK n/m
—
Equity
-133.5k NOK -185.3k NOK
-38.7%
Cash
27.3k NOK 25.0k NOK
-8.7%
Total assets
27.3k NOK 25.0k NOK
-8.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.1k NOK → -49.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -133.5k NOK → -185.3k NOK (equity ratio -488.7% → -742.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.3k NOK → 25.0k NOK (-8.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -742.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation