Org.nr 977 220 815 2006 → 2007 Year-over-year analysis

ADVANCED CONTROL AS: årsregnskap 2007 vs 2006

Shrank 48% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVANCED CONTROL AS. Revenue 9.41m NOK → 4.90m NOK (-47.9%). Net result +2.41m NOK → +3.96m NOK. Equity 735.4k NOK → 808.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL AS.

Scorecard

Revenue
9.41m NOK 4.90m NOK
-47.9%
Operating result
+2.32m NOK +2.65m NOK
+14.0%
Net result
+2.41m NOK +3.96m NOK
+64.1%
Equity
735.4k NOK 808.4k NOK
+9.9%
Cash
1.26m NOK 534.6k NOK
-57.7%
Total assets
4.64m NOK 5.37m NOK
+15.7%

What improved

  • ↑

    Operating result improved

    Operating result +2.32m NOK → +2.65m NOK (op. margin 24.7% → 54.0%). Calculated

  • ↑

    Net result improved

    Net result +2.41m NOK → +3.96m NOK (net margin 25.7% → 80.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 735.4k NOK → 808.4k NOK (equity ratio 15.8% → 15.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 2.40×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.41m NOK to 4.90m NOK (-47.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.26m NOK → 534.6k NOK (-57.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 100.1k NOK → 1.00m NOK. Reported fact