Org.nr 977 220 815 2007 → 2008 Year-over-year analysis

ADVANCED CONTROL AS: årsregnskap 2008 vs 2007

Shrank 62% on revenue, weaker earnings, fresh owner capital

approved 2009-03-16; registry 2009-04-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVANCED CONTROL AS. Revenue 4.90m NOK → 1.88m NOK (-61.8%). Net result +3.96m NOK → +684.7k NOK. Equity 808.4k NOK → 45.7k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL AS.

Scorecard

Revenue
4.90m NOK 1.88m NOK
-61.8%
Operating result
+2.65m NOK -124.5k NOK
-104.7%
Net result
+3.96m NOK +684.7k NOK
-82.7%
Equity
808.4k NOK 45.7k NOK
-94.3%
Cash
534.6k NOK 317.0k NOK
-40.7%
Total assets
5.37m NOK 4.62m NOK
-14.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 178.7k NOK → 313.4k NOK (+134.7k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.90m NOK to 1.88m NOK (-61.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.65m NOK → -124.5k NOK (op. margin 54.0% → -6.6%). Calculated

  • ↓

    Net result weakened

    Net result +3.96m NOK → +684.7k NOK (net margin 80.8% → 36.5%). Calculated

  • ↓

    Equity eroded

    Book equity 808.4k NOK → 45.7k NOK (equity ratio 15.0% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 534.6k NOK → 317.0k NOK (-40.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 22.5k NOK. Reported fact