FirmaIQ
Org.nr 977 220 815 2008 → 2009 Year-over-year analysis

ADVANCED CONTROL AS: årsregnskap 2009 vs 2008

Shrank 40% on revenue, weaker earnings, fresh owner capital

approved 2010-03-23; registry 2010-04-15

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADVANCED CONTROL AS. Revenue 1.88m NOK → 1.12m NOK (-40.3%). Net result +684.7k NOK → +321.4k NOK. Equity 45.7k NOK → 1.14m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
1.88m NOK 1.12m NOK
-40.3%
Operating result
-124.5k NOK -608.9k NOK
-389.2%
Net result
+684.7k NOK +321.4k NOK
-53.1%
Equity
45.7k NOK 1.14m NOK
+2385.8%
Cash
317.0k NOK 286.3k NOK
-9.7%
Total assets
4.62m NOK 2.59m NOK
-43.9%

What improved

  • ↑

    Equity strengthened

    Book equity 45.7k NOK → 1.14m NOK (equity ratio 1.0% → 43.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 313.4k NOK → 797.0k NOK (+483.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 1.12m NOK (-40.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -124.5k NOK → -608.9k NOK (op. margin -6.6% → -54.4%). Calculated

  • ↓

    Net result weakened

    Net result +684.7k NOK → +321.4k NOK (net margin 36.5% → 28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 317.0k NOK → 286.3k NOK (-9.7% YoY). Calculated