Org.nr 981 564 782 2016 → 2017 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2017 vs 2016

Shrank 23% on revenue, weaker earnings

approved 2018-02-16; registry 2018-03-07; journal 2018 222443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVANCED CONTROL ROBOTIC AS. Revenue 1.99m NOK → 1.52m NOK (-23.3%). Net result +6.05m NOK → +3.57m NOK. Equity 1.05m NOK → 2.62m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
1.99m NOK 1.52m NOK
-23.3%
Net result
+6.05m NOK +3.57m NOK
-41.0%
Equity
1.05m NOK 2.62m NOK
+148.9%
Cash
30.7k NOK 21.1k NOK
-31.4%
Total assets
7.99m NOK 7.05m NOK
-11.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 2.62m NOK (equity ratio 13.2% → 37.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.62× → 1.13×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.99m NOK to 1.52m NOK (-23.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +6.05m NOK → +3.57m NOK (net margin 304.4% → 234.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.7k NOK → 21.1k NOK (-31.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 46.21m NOK → 44.21m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 457.6k NOK → 210.0k NOK (-54.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.10m NOK → 3 105 NOK. Reported fact