Org.nr 981 564 782 2017 → 2018 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2018 vs 2017

Shrank 40% on revenue, weaker earnings

approved 2019-02-16; registry 2019-07-23; journal 2019 768649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVANCED CONTROL ROBOTIC AS. Revenue 1.52m NOK → 911.9k NOK (-40.2%). Net result +3.57m NOK → +2.22m NOK. Equity 2.62m NOK → 3.84m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
1.52m NOK 911.9k NOK
-40.2%
Net result
+3.57m NOK +2.22m NOK
-37.7%
Equity
2.62m NOK 3.84m NOK
+46.7%
Cash
21.1k NOK 50.0k NOK
+137.5%
Total assets
7.05m NOK 6.45m NOK
-8.6%

What improved

  • ↑

    Equity strengthened

    Book equity 2.62m NOK → 3.84m NOK (equity ratio 37.2% → 59.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.1k NOK → 50.0k NOK (+137.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.52m NOK to 911.9k NOK (-40.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +3.57m NOK → +2.22m NOK (net margin 234.0% → 243.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 210.0k NOK → 367.4k NOK (+74.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 44.21m NOK → 43.21m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 105 NOK → 50.0k NOK. Reported fact