Org.nr 981 564 782 2018 → 2019 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2019 vs 2018

Shrank 69% on revenue, stronger earnings

approved 2020-02-21; registry 2020-06-24; journal 2020 480093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANCED CONTROL ROBOTIC AS. Revenue 911.9k NOK → 279.0k NOK (-69.4%). Net result +2.22m NOK → +5.48m NOK. Equity 3.84m NOK → 7.32m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
911.9k NOK 279.0k NOK
-69.4%
Operating result
n/m +1.30m NOK
—
Net result
+2.22m NOK +5.48m NOK
+146.4%
Equity
3.84m NOK 7.32m NOK
+90.5%
Cash
50.0k NOK 90.7k NOK
+81.3%
Total assets
6.45m NOK 20.54m NOK
+218.5%

What improved

  • ↑

    Net result improved

    Net result +2.22m NOK → +5.48m NOK (net margin 243.7% → 1962.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.84m NOK → 7.32m NOK (equity ratio 59.6% → 35.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.0k NOK → 90.7k NOK (+81.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 911.9k NOK to 279.0k NOK (-69.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 43.21m NOK → 41.21m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 367.4k NOK → 153.9k NOK (-58.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 2 120 NOK. Reported fact