Org.nr 918 709 924 2017 → 2018 Year-over-year analysis

ADVANCED COST REDUCTION AS: årsregnskap 2018 vs 2017

Shrank 59% on revenue, weaker earnings, cash halved-plus

approved 2019-06-30; registry 2019-08-08; journal 2019 908522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVANCED COST REDUCTION AS. Revenue 780.0k NOK → 320.0k NOK (-59.0%). Net result +137.9k NOK → +3 628 NOK. Equity -107.9k NOK → -104.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED COST REDUCTION AS.

Scorecard

Revenue
780.0k NOK 320.0k NOK
-59.0%
Operating result
+120.6k NOK +19.6k NOK
-83.8%
Net result
+137.9k NOK +3 628 NOK
-97.4%
Equity
-107.9k NOK -104.3k NOK
+3.4%
Cash
210.3k NOK 67.4k NOK
-67.9%
Total assets
653.4k NOK 469.9k NOK
-28.1%

What improved

  • ↑

    Equity strengthened

    Book equity -107.9k NOK → -104.3k NOK (equity ratio -16.5% → -22.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 780.0k NOK to 320.0k NOK (-59.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +120.6k NOK → +19.6k NOK (op. margin 15.5% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +137.9k NOK → +3 628 NOK (net margin 17.7% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 210.3k NOK → 67.4k NOK (-67.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 64.4k NOK → 82.2k NOK (+27.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation