Org.nr 918 709 924 2018 → 2019 Year-over-year analysis

ADVANCED COST REDUCTION AS: årsregnskap 2019 vs 2018

Shrank 94% on revenue, stronger earnings, cash halved-plus

approved 2020-05-06; registry 2020-06-16; journal 2020 440009

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANCED COST REDUCTION AS. Revenue 320.0k NOK → 20.0k NOK (-93.8%). Net result +3 628 NOK → +234.8k NOK. Equity -104.3k NOK → -339.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED COST REDUCTION AS.

Scorecard

Revenue
320.0k NOK 20.0k NOK
-93.8%
Operating result
+19.6k NOK +216.4k NOK
+1004.4%
Net result
+3 628 NOK +234.8k NOK
+6373.0%
Equity
-104.3k NOK -339.1k NOK
-225.2%
Cash
67.4k NOK 16.9k NOK
-74.9%
Total assets
469.9k NOK 425.0k NOK
-9.5%

What improved

  • ↑

    Operating result improved

    Operating result +19.6k NOK → +216.4k NOK (op. margin 6.1% → 1081.8%). Calculated

  • ↑

    Net result improved

    Net result +3 628 NOK → +234.8k NOK (net margin 1.1% → 1174.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 320.0k NOK to 20.0k NOK (-93.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -104.3k NOK → -339.1k NOK (equity ratio -22.2% → -79.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 67.4k NOK → 16.9k NOK (-74.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 82.2k NOK → 122.7k NOK (+49.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -79.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation