Org.nr 987 475 544 2014 → 2015 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2015 vs 2014

Shrank 10% on revenue, weaker earnings, cash halved-plus

approved 2016-05-10; registry 2016-05-26; journal 2016 446693

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 4.82m NOK → 4.35m NOK (-9.8%). Net result +226.1k NOK → +77.5k NOK. Equity 463.2k NOK → 340.6k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
4.82m NOK 4.35m NOK
-9.8%
Net result
+226.1k NOK +77.5k NOK
-65.7%
Equity
463.2k NOK 340.6k NOK
-26.5%
Cash
263.3k NOK 71.0k NOK
-73.0%
Total assets
1.90m NOK 1.63m NOK
-13.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.82m NOK to 4.35m NOK (-9.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +226.1k NOK → +77.5k NOK (net margin 4.7% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 463.2k NOK → 340.6k NOK (equity ratio 24.4% → 20.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.3k NOK → 71.0k NOK (-73.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.05m NOK → 2.69m NOK (-11.7% YoY). Calculated