Org.nr 987 475 544 2015 → 2016 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2016 vs 2015

Shrank 31% on revenue

approved 2017-06-20; registry 2017-06-24; journal 2017 523605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 4.35m NOK → 2.98m NOK (-31.5%). Equity 340.6k NOK → 16.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
4.35m NOK 2.98m NOK
-31.5%
Net result
+77.5k NOK n/m
—
Equity
340.6k NOK 16.0k NOK
-95.3%
Cash
71.0k NOK 93.0k NOK
+30.9%
Total assets
1.63m NOK 1.26m NOK
-22.8%

What improved

  • ↑

    Cash rose

    Bank deposits 71.0k NOK → 93.0k NOK (+30.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.35m NOK to 2.98m NOK (-31.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 340.6k NOK → 16.0k NOK (equity ratio 20.9% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.69m NOK → 2.13m NOK (-20.9% YoY). Calculated