Org.nr 987 475 544 2022 → 2023 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, weaker earnings

approved 2024-03-20; registry 2024-03-23; journal 2024 336444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 6.35m NOK → 5.32m NOK (-16.2%). Net result +496.2k NOK → +54.3k NOK. Equity 122.7k NOK → 1.18m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
6.35m NOK 5.32m NOK
-16.2%
Operating result
+671.0k NOK +154.8k NOK
-76.9%
Net result
+496.2k NOK +54.3k NOK
-89.1%
Equity
122.7k NOK 1.18m NOK
+859.3%
Cash
612.9k NOK 750.2k NOK
+22.4%
Total assets
2.61m NOK 2.29m NOK
-12.3%

What improved

  • ↑

    Equity strengthened

    Book equity 122.7k NOK → 1.18m NOK (equity ratio 4.7% → 51.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 612.9k NOK → 750.2k NOK (+22.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.35m NOK to 5.32m NOK (-16.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +671.0k NOK → +154.8k NOK (op. margin 10.6% → 2.9%). Calculated

  • ↓

    Net result weakened

    Net result +496.2k NOK → +54.3k NOK (net margin 7.8% → 1.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 930.8k NOK → 968.0k NOK (15% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.17m NOK → 3.62m NOK (-13.1% YoY). Calculated