Org.nr 987 475 544 2023 → 2024 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, stronger earnings, cash halved-plus

approved 2025-03-28; registry 2025-03-31; journal 2025 356941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 5.32m NOK → 6.01m NOK (+13.0%). Net result +54.3k NOK → +193.8k NOK. Equity 1.18m NOK → 970.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
5.32m NOK 6.01m NOK
+13.0%
Operating result
+154.8k NOK +375.3k NOK
+142.5%
Net result
+54.3k NOK +193.8k NOK
+256.6%
Equity
1.18m NOK 970.8k NOK
-17.5%
Cash
750.2k NOK 136.6k NOK
-81.8%
Total assets
2.29m NOK 3.50m NOK
+52.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.32m NOK to 6.01m NOK (+13.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +154.8k NOK → +375.3k NOK (op. margin 2.9% → 6.2%). Calculated

  • ↑

    Net result improved

    Net result +54.3k NOK → +193.8k NOK (net margin 1.0% → 3.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.18m NOK → 970.8k NOK (equity ratio 51.4% → 27.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 750.2k NOK → 136.6k NOK (-81.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 968.0k NOK → 1.11m NOK (18% → 18% of revenue). Calculated