Org.nr 987 475 544 2024 → 2025 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2025 vs 2024

Grew 36% on revenue, stronger earnings

approved 2026-03-17; registry 2026-03-18; journal 2026 342818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 6.01m NOK → 8.19m NOK (+36.1%). Net result +193.8k NOK → +771.5k NOK. Equity 970.8k NOK → 42.3k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
6.01m NOK 8.19m NOK
+36.1%
Operating result
+375.3k NOK +43.9k NOK
-88.3%
Net result
+193.8k NOK +771.5k NOK
+298.2%
Equity
970.8k NOK 42.3k NOK
-95.6%
Cash
136.6k NOK 2.94m NOK
+2054.9%
Total assets
3.50m NOK 5.02m NOK
+43.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.01m NOK to 8.19m NOK (+36.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +193.8k NOK → +771.5k NOK (net margin 3.2% → 9.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 136.6k NOK → 2.94m NOK (+2054.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +375.3k NOK → +43.9k NOK (op. margin 6.2% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 970.8k NOK → 42.3k NOK (equity ratio 27.8% → 0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 1.16m NOK (18% → 14% of revenue). Calculated