ADVANCED IMAGING AS: årsregnskap 2014 vs 2013
Grew 47% on revenue
approved 2015-03-03; registry 2015-07-04; journal 2015 558845
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADVANCED IMAGING AS. Revenue 479.6k NOK → 704.8k NOK (+46.9%). Equity 1.23m NOK → 11.8k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVANCED IMAGING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 479.6k NOK to 704.8k NOK (+46.9% YoY). Calculated
-
↑
Operating result improved
Operating result +171.7k NOK → +464.2k NOK (op. margin 35.8% → 65.9%). Calculated
-
↑
Cash rose
Bank deposits 623.3k NOK → 670.2k NOK (+7.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.23m NOK → 11.8k NOK (equity ratio 64.6% → 0.5%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 461.2k NOK → 935.5k NOK (96% → 133% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 545.0k NOK → 50.0k NOK. Reported fact