ADVANCED IMAGING AS: årsregnskap 2015 vs 2014
Shrank 84% on revenue, cash halved-plus
approved 2016-03-04; registry 2016-04-23; journal 2016 384066
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADVANCED IMAGING AS. Revenue 704.8k NOK → 114.3k NOK (-83.8%). Equity 11.8k NOK → 650.2k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
704.8k NOK
114.3k NOK
-83.8%
Operating result
+464.2k NOK
n/m
—
Equity
11.8k NOK
650.2k NOK
+5393.2%
Cash
670.2k NOK
313.9k NOK
-53.2%
Total assets
2.30m NOK
1.37m NOK
-40.2%
What improved
-
↑
Equity strengthened
Book equity 11.8k NOK → 650.2k NOK (equity ratio 0.5% → 47.4%). Calculated
-
↑
Payroll decreased
Salary cost 935.5k NOK → 98.1k NOK (133% → 86% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 704.8k NOK to 114.3k NOK (-83.8% YoY). Calculated
-
↓
Cash fell
Bank deposits 670.2k NOK → 313.9k NOK (-53.2% YoY). Calculated