FirmaIQ
Org.nr 968 054 422 2020 → 2021 Year-over-year analysis

ADVANCED IMAGING AS: årsregnskap 2021 vs 2020

Shrank 17% on revenue

approved 2022-03-22; registry 2022-03-24; journal 2022 165159

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANCED IMAGING AS. Revenue 3.99m NOK → 3.31m NOK (-17.1%). Net result +1.54m NOK → +1.27m NOK. Equity 12.13m NOK → 126.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED IMAGING AS.

At a glance

Scorecard

Revenue
3.99m NOK 3.31m NOK
-17.1%
Operating result
+1.94m NOK +1.63m NOK
-15.7%
Net result
+1.54m NOK +1.27m NOK
-17.1%
Equity
12.13m NOK 126.0k NOK
-99.0%
Cash
1.88m NOK 1.13m NOK
-40.0%
Total assets
2.82m NOK 2.07m NOK
-26.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.99m NOK to 3.31m NOK (-17.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.94m NOK → +1.63m NOK (op. margin 48.6% → 49.4%). Calculated

  • ↓

    Net result weakened

    Net result +1.54m NOK → +1.27m NOK (net margin 38.6% → 38.6%). Calculated

  • ↓

    Equity eroded

    Book equity 12.13m NOK → 126.0k NOK (equity ratio 430.6% → 6.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.88m NOK → 1.13m NOK (-40.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation