Org.nr 968 054 422 2021 → 2022 Year-over-year analysis

ADVANCED IMAGING AS: årsregnskap 2022 vs 2021

Grew 18% on revenue, stronger earnings

approved 2023-02-24; registry 2023-02-27; journal 2023 313135

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANCED IMAGING AS. Revenue 3.31m NOK → 3.89m NOK (+17.6%). Net result +1.27m NOK → +1.70m NOK. Equity 126.0k NOK → 176.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANCED IMAGING AS.

Scorecard

Revenue
3.31m NOK 3.89m NOK
+17.6%
Operating result
+1.63m NOK +2.09m NOK
+28.0%
Net result
+1.27m NOK +1.70m NOK
+33.5%
Equity
126.0k NOK 176.9k NOK
+40.4%
Cash
1.13m NOK 1.28m NOK
+13.5%
Total assets
2.07m NOK 2.85m NOK
+38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 3.89m NOK (+17.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.63m NOK → +2.09m NOK (op. margin 49.4% → 53.8%). Calculated

  • ↑

    Net result improved

    Net result +1.27m NOK → +1.70m NOK (net margin 38.6% → 43.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 126.0k NOK → 176.9k NOK (equity ratio 6.1% → 6.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 1.28m NOK (+13.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.86m NOK → 3.86m NOK (117% → 99% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 743.2k NOK → 876.5k NOK (+17.9% YoY). Calculated