Org.nr 982 110 904 2000 → 2001 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2001 vs 2000

Grew 118816% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 1 335 NOK → 1.59m NOK (+118815.7%). Net result +317.1k NOK → +271.5k NOK. Equity 124.1k NOK → 155.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVANCED INTERNATIONAL MANAGEMENT AS.

Scorecard

Revenue
1 335 NOK 1.59m NOK
+118815.7%
Operating result
+619.5k NOK +459.9k NOK
-25.8%
Net result
+317.1k NOK +271.5k NOK
-14.4%
Equity
124.1k NOK 155.6k NOK
+25.4%
Cash
331.0k NOK 50.2k NOK
-84.8%
Total assets
237.1k NOK 1.52m NOK
+541.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 335 NOK to 1.59m NOK (+118815.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 124.1k NOK → 155.6k NOK (equity ratio 52.3% → 10.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +619.5k NOK → +459.9k NOK (op. margin 46404.9% → 29.0%). Calculated

  • ↓

    Net result weakened

    Net result +317.1k NOK → +271.5k NOK (net margin 23751.3% → 17.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 331.0k NOK → 50.2k NOK (-84.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 504 NOK → 4.75m NOK (337% → 299% of revenue). Calculated