ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2002 vs 2001
Grew 159% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 1.59m NOK → 4.11m NOK (+159.1%). Net result +271.5k NOK → +279.8k NOK. Equity 155.6k NOK → 385.4k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.59m NOK
4.11m NOK
+159.1%
Operating result
+459.9k NOK
+697.9k NOK
+51.8%
Net result
+271.5k NOK
+279.8k NOK
+3.1%
Equity
155.6k NOK
385.4k NOK
+147.7%
Cash
50.2k NOK
n/m
—
Total assets
1.52m NOK
3.81m NOK
+150.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.59m NOK to 4.11m NOK (+159.1% YoY). Calculated
-
↑
Operating result improved
Operating result +459.9k NOK → +697.9k NOK (op. margin 29.0% → 17.0%). Calculated
-
↑
Equity strengthened
Book equity 155.6k NOK → 385.4k NOK (equity ratio 10.2% → 10.1%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.24× → 1.07×. Calculated
-
↑
Payroll decreased
Salary cost 4.75m NOK → 922.2k NOK (299% → 22% of revenue). Calculated