FirmaIQ
Org.nr 982 110 904 2011 → 2012 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2012 vs 2011

Grew 115% on revenue, weaker earnings

approved 2013-02-25; registry 2013-03-02; journal 2013 308250

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 43.0k NOK → 92.5k NOK (+115.0%). Net result +382.94m NOK → +267.0k NOK. Equity 1.84m NOK → 4.11m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
43.0k NOK 92.5k NOK
+115.0%
Operating result
+206.9k NOK n/m
—
Net result
+382.94m NOK +267.0k NOK
-99.9%
Equity
1.84m NOK 4.11m NOK
+123.1%
Cash
1.04m NOK 3.56m NOK
+243.8%
Total assets
2.36m NOK 4.69m NOK
+98.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.0k NOK to 92.5k NOK (+115.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 4.11m NOK (equity ratio 78.0% → 87.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.04m NOK → 3.56m NOK (+243.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +382.94m NOK → +267.0k NOK (net margin 890557.0% → 288.8%). Calculated