ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2013 vs 2012
Shrank 38% on revenue, stronger earnings
approved 2014-03-19; registry 2014-04-24; journal 2014 364659
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 92.5k NOK → 57.2k NOK (-38.1%). Net result +267.0k NOK → +888.8k NOK. Equity 4.11m NOK → 4.99m NOK.
On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCED INTERNATIONAL MANAGEMENT AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +267.0k NOK → +888.8k NOK (net margin 288.8% → 1553.9%). Calculated
-
↑
Equity strengthened
Book equity 4.11m NOK → 4.99m NOK (equity ratio 87.5% → 94.3%). Calculated
-
↑
Payroll decreased
Salary cost 15.4k NOK → 107 NOK (17% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 92.5k NOK to 57.2k NOK (-38.1% YoY). Calculated
-
↓
Cash fell
Bank deposits 3.56m NOK → 2.87m NOK (-19.5% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 95.0k NOK → 50.0k NOK. Reported fact