Org.nr 982 110 904 2013 → 2014 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus

approved 2015-02-14; registry 2015-04-20; journal 2015 360949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 57.2k NOK → 57.2k NOK (0.0%). Net result +888.8k NOK → +322.4k NOK. Equity 4.99m NOK → 4.27m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADVANCED INTERNATIONAL MANAGEMENT AS.

Scorecard

Revenue
57.2k NOK 57.2k NOK
0.0%
Operating result
+2 561 NOK -15.1k NOK
-688.6%
Net result
+888.8k NOK +322.4k NOK
-63.7%
Equity
4.99m NOK 4.27m NOK
-14.6%
Cash
2.87m NOK 918.6k NOK
-68.0%
Total assets
5.30m NOK 5.28m NOK
-0.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2 561 NOK → -15.1k NOK (op. margin 4.5% → -26.4%). Calculated

  • ↓

    Net result weakened

    Net result +888.8k NOK → +322.4k NOK (net margin 1553.9% → 563.6%). Calculated

  • ↓

    Equity eroded

    Book equity 4.99m NOK → 4.27m NOK (equity ratio 94.3% → 80.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.87m NOK → 918.6k NOK (-68.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.87m NOK → 918.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 65.0k NOK — check capital reduction, conversion, or reclassification. Interpretation