Org.nr 985 267 308 2021 → 2022 Year-over-year analysis

ADVANCED THINKERS ENGINEERING AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2024-03-15; registry 2024-03-20; journal 2024 333202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANCED THINKERS ENGINEERING AS. Revenue 2.36m NOK → 2.36m NOK (-0.0%). Net result -1.37m NOK → -769.3k NOK. Equity -3.23m NOK → -1.85m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANCED THINKERS ENGINEERING AS.

Scorecard

Revenue
2.36m NOK 2.36m NOK
-0.0%
Operating result
-893.0k NOK +341.5k NOK
+138.2%
Net result
-1.37m NOK -769.3k NOK
+44.0%
Equity
-3.23m NOK -1.85m NOK
+42.8%
Cash
374.6k NOK 328.6k NOK
-12.3%
Total assets
3.22m NOK 1.87m NOK
-41.9%

What improved

  • ↑

    Operating result improved

    Operating result -893.0k NOK → +341.5k NOK (op. margin -37.8% → 14.5%). Calculated

  • ↑

    Net result improved

    Net result -1.37m NOK → -769.3k NOK (net margin -58.2% → -32.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -3.23m NOK → -1.85m NOK (equity ratio -100.1% → -98.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.36m NOK to 2.36m NOK (-0.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 374.6k NOK → 328.6k NOK (-12.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 504.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact