Org.nr 985 267 308 2022 → 2023 Year-over-year analysis

ADVANCED THINKERS ENGINEERING AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-12-17; registry 2025-01-15; journal 2025 301069

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANCED THINKERS ENGINEERING AS. Revenue 2.36m NOK → 2.24m NOK (-4.9%). Net result -769.3k NOK → -990.0k NOK. Equity -1.85m NOK → -1.44m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANCED THINKERS ENGINEERING AS.

Scorecard

Revenue
2.36m NOK 2.24m NOK
-4.9%
Operating result
+341.5k NOK -397.4k NOK
-216.4%
Net result
-769.3k NOK -990.0k NOK
-28.7%
Equity
-1.85m NOK -1.44m NOK
+22.1%
Cash
328.6k NOK 98.8k NOK
-69.9%
Total assets
1.87m NOK 1.56m NOK
-16.8%

What improved

  • ↑

    Equity strengthened

    Book equity -1.85m NOK → -1.44m NOK (equity ratio -98.6% → -92.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.36m NOK to 2.24m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +341.5k NOK → -397.4k NOK (op. margin 14.5% → -17.7%). Calculated

  • ↓

    Net result weakened

    Net result -769.3k NOK → -990.0k NOK (net margin -32.6% → -44.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 328.6k NOK → 98.8k NOK (-69.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.53× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact