Org.nr 979 623 151 1998 → 1999 Year-over-year analysis

ADVANIA FOCUS AS: årsregnskap 1999 vs 1998

Grew 143963% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ADVANIA FOCUS AS. Revenue 1 110 NOK → 1.60m NOK (+143963.3%). Net result +499.8k NOK → +616.6k NOK. Equity 249.8k NOK → 466.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVANIA FOCUS AS.

Scorecard

Revenue
1 110 NOK 1.60m NOK
+143963.3%
Operating result
+684.2k NOK +829.1k NOK
+21.2%
Net result
+499.8k NOK +616.6k NOK
+23.4%
Equity
249.8k NOK 466.4k NOK
+86.7%
Total assets
800.2k NOK 223.7k NOK
-72.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 110 NOK to 1.60m NOK (+143963.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +684.2k NOK → +829.1k NOK (op. margin 61643.9% → 51.8%). Calculated

  • ↑

    Net result improved

    Net result +499.8k NOK → +616.6k NOK (net margin 45029.4% → 38.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 249.8k NOK → 466.4k NOK (equity ratio 31.2% → 208.5%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.45× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 327.5k NOK → 5.62m NOK (29507% → 351% of revenue). Calculated