ADVANIA FOCUS AS: årsregnskap 2000 vs 1999
Grew 152% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for ADVANIA FOCUS AS. Revenue 1.60m NOK → 4.04m NOK (+152.4%). Net result +616.6k NOK → +433.2k NOK. Equity 466.4k NOK → 834.6k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVANIA FOCUS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.60m NOK to 4.04m NOK (+152.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 466.4k NOK → 834.6k NOK (equity ratio 208.5% → 53.2%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.30× → 2.14×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 99.0k NOK (+49.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 5.62m NOK → 1 NOK (351% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +829.1k NOK → +576.8k NOK (op. margin 51.8% → 14.3%). Calculated
-
↓
Net result weakened
Net result +616.6k NOK → +433.2k NOK (net margin 38.6% → 10.7%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 0 NOK → 1.99m NOK (None YoY). Calculated