Org.nr 922 865 965 2019 → 2020 Year-over-year analysis

ADVANO CONSULTING AS: årsregnskap 2020 vs 2019

Shrank 55% on revenue, stronger earnings

approved 2021-03-02; registry 2021-03-22; journal 2021 161332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVANO CONSULTING AS. Revenue 990.0k NOK → 445.9k NOK (-55.0%). Net result +164.9k NOK → +280.9k NOK. Equity 158.7k NOK → 153.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
990.0k NOK 445.9k NOK
-55.0%
Operating result
+164.9k NOK +360.4k NOK
+118.5%
Net result
+164.9k NOK +280.9k NOK
+70.3%
Equity
158.7k NOK 153.8k NOK
-3.1%
Cash
157.5k NOK 333.6k NOK
+111.8%
Total assets
299.9k NOK 571.0k NOK
+90.4%

What improved

  • ↑

    Operating result improved

    Operating result +164.9k NOK → +360.4k NOK (op. margin 16.7% → 80.8%). Calculated

  • ↑

    Net result improved

    Net result +164.9k NOK → +280.9k NOK (net margin 16.7% → 63.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.5k NOK → 333.6k NOK (+111.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 990.0k NOK to 445.9k NOK (-55.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 158.7k NOK → 153.8k NOK (equity ratio 52.9% → 26.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 545.5k NOK → 855.9k NOK (55% → 192% of revenue). Calculated