Org.nr 922 865 965 2020 → 2021 Year-over-year analysis

ADVANO CONSULTING AS: årsregnskap 2021 vs 2020

Grew 254% on revenue, weaker earnings

approved 2022-04-05; registry 2022-04-23; journal 2022 216063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANO CONSULTING AS. Revenue 445.9k NOK → 1.58m NOK (+253.5%). Net result +280.9k NOK → +217.2k NOK. Equity 153.8k NOK → 316.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVANO CONSULTING AS.

Scorecard

Revenue
445.9k NOK 1.58m NOK
+253.5%
Operating result
+360.4k NOK +278.4k NOK
-22.8%
Net result
+280.9k NOK +217.2k NOK
-22.7%
Equity
153.8k NOK 316.3k NOK
+105.7%
Cash
333.6k NOK 558.8k NOK
+67.5%
Total assets
571.0k NOK 775.1k NOK
+35.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 445.9k NOK to 1.58m NOK (+253.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 153.8k NOK → 316.3k NOK (equity ratio 26.9% → 40.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 333.6k NOK → 558.8k NOK (+67.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +360.4k NOK → +278.4k NOK (op. margin 80.8% → 17.7%). Calculated

  • ↓

    Net result weakened

    Net result +280.9k NOK → +217.2k NOK (net margin 63.0% → 13.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 855.9k NOK → 1.16m NOK (192% → 74% of revenue). Calculated