Org.nr 993 381 276 2017 → 2018 Year-over-year analysis

ADVANTAGE AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue, slipped into loss

approved 2019-05-27; registry 2019-07-06; journal 2019 605924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVANTAGE AS. Revenue 42.2k NOK → 31.5k NOK (-25.3%). Net result +102.6k NOK → -125.6k NOK. Equity 80.6k NOK → -45.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVANTAGE AS.

Scorecard

Revenue
42.2k NOK 31.5k NOK
-25.3%
Operating result
+62.92m NOK -125.6k NOK
-100.2%
Net result
+102.6k NOK -125.6k NOK
-222.4%
Equity
80.6k NOK -45.0k NOK
-155.8%
Cash
1 698 NOK 18.6k NOK
+997.9%
Total assets
338.4k NOK 359.9k NOK
+6.4%

What improved

  • ↑

    Cash rose

    Bank deposits 1 698 NOK → 18.6k NOK (+997.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.2k NOK to 31.5k NOK (-25.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +62.92m NOK → -125.6k NOK (op. margin 149194.3% → -398.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 102.6k NOK profit to a loss of 125.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.6k NOK → -45.0k NOK (equity ratio 23.8% → -12.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 44.8k NOK → 46.2k NOK. Reported fact