Org.nr 993 381 276 2018 → 2019 Year-over-year analysis

ADVANTAGE AS: årsregnskap 2019 vs 2018

Shrank 9% on revenue, returned to profit, cash halved-plus

approved 2020-05-14; registry 2020-10-20; journal 2020 956091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANTAGE AS. Revenue 31.5k NOK → 28.8k NOK (-8.6%). Net result -125.6k NOK → +76.3k NOK. Equity -45.0k NOK → -121.3k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANTAGE AS.

Scorecard

Revenue
31.5k NOK 28.8k NOK
-8.6%
Operating result
-125.6k NOK -76.3k NOK
+39.2%
Net result
-125.6k NOK +76.3k NOK
+160.8%
Equity
-45.0k NOK -121.3k NOK
-169.7%
Cash
18.6k NOK 753 NOK
-96.0%
Total assets
359.9k NOK 342.0k NOK
-5.0%

What improved

  • ↑

    Operating result improved

    Operating result -125.6k NOK → -76.3k NOK (op. margin -398.4% → -264.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 125.6k NOK to a profit of 76.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.5k NOK to 28.8k NOK (-8.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -45.0k NOK → -121.3k NOK (equity ratio -12.5% → -35.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.6k NOK → 753 NOK (-96.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation