Org.nr 916 639 236 2017 → 2018 Year-over-year analysis

ADVAXA AS: årsregnskap 2018 vs 2017

Grew 352% on revenue

approved 2019-06-30; registry 2019-08-06; journal 2019 877464

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVAXA AS. Revenue 245.8k NOK → 1.11m NOK (+352.1%). Net result +801.8k NOK → +730.4k NOK. Equity 3.22m NOK → 3.95m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVAXA AS.

Scorecard

Revenue
245.8k NOK 1.11m NOK
+352.1%
Operating result
+1.05m NOK +950.3k NOK
-9.9%
Net result
+801.8k NOK +730.4k NOK
-8.9%
Equity
3.22m NOK 3.95m NOK
+22.7%
Cash
829.9k NOK 2.22m NOK
+167.9%
Total assets
3.83m NOK 4.23m NOK
+10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 245.8k NOK to 1.11m NOK (+352.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.22m NOK → 3.95m NOK (equity ratio 84.1% → 93.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 829.9k NOK → 2.22m NOK (+167.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.05m NOK → +950.3k NOK (op. margin 428.8% → 85.5%). Calculated

  • ↓

    Net result weakened

    Net result +801.8k NOK → +730.4k NOK (net margin 326.2% → 65.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 151.5k NOK → 5.12m NOK (62% → 461% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.00m NOK → 100 NOK. Reported fact