Org.nr 916 639 236 2018 → 2019 Year-over-year analysis

ADVAXA AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-08-30; registry 2020-09-10; journal 2020 790390

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVAXA AS. Revenue 1.11m NOK → 1.06m NOK (-4.9%). Net result +730.4k NOK → +531.6k NOK. Equity 3.95m NOK → 4.48m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVAXA AS.

Scorecard

Revenue
1.11m NOK 1.06m NOK
-4.9%
Operating result
+950.3k NOK +685.0k NOK
-27.9%
Net result
+730.4k NOK +531.6k NOK
-27.2%
Equity
3.95m NOK 4.48m NOK
+13.5%
Cash
2.22m NOK 1.60m NOK
-28.1%
Total assets
4.23m NOK 4.68m NOK
+10.6%

What improved

  • ↑

    Equity strengthened

    Book equity 3.95m NOK → 4.48m NOK (equity ratio 93.3% → 95.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.12m NOK → 282.5k NOK (461% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.11m NOK to 1.06m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +950.3k NOK → +685.0k NOK (op. margin 85.5% → 64.8%). Calculated

  • ↓

    Net result weakened

    Net result +730.4k NOK → +531.6k NOK (net margin 65.7% → 50.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.22m NOK → 1.60m NOK (-28.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 100 NOK → 1 143 NOK. Reported fact