Org.nr 916 639 236 2019 → 2020 Year-over-year analysis

ADVAXA AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-08-20; registry 2021-08-30; journal 2021 690366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVAXA AS. Revenue 1.06m NOK → 1 056 NOK (-99.9%). Net result +531.6k NOK → +9.31m NOK. Equity 4.48m NOK → 13.79m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVAXA AS.

Scorecard

Revenue
1.06m NOK 1 056 NOK
-99.9%
Operating result
+685.0k NOK -97.8k NOK
-114.3%
Net result
+531.6k NOK +9.31m NOK
+1650.6%
Equity
4.48m NOK 13.79m NOK
+207.6%
Cash
1.60m NOK 13.34m NOK
+734.4%
Total assets
4.68m NOK 13.80m NOK
+194.6%

What improved

  • ↑

    Net result improved

    Net result +531.6k NOK → +9.31m NOK (net margin 50.3% → 881351.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.48m NOK → 13.79m NOK (equity ratio 95.7% → 99.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.60m NOK → 13.34m NOK (+734.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 282.5k NOK → 4 392 NOK (27% → 416% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.06m NOK to 1 056 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +685.0k NOK → -97.8k NOK (op. margin 64.8% → -9263.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 143 NOK → 430.5k NOK. Reported fact