Org.nr 916 639 236 2022 → 2023 Year-over-year analysis

ADVAXA AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-05-14; registry 2024-05-25; journal 2024 434090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVAXA AS. Revenue 399.8k NOK → 416.3k NOK (+4.1%). Net result +3.55m NOK → +369.1k NOK. Equity 14.28m NOK → 14.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVAXA AS.

Scorecard

Revenue
399.8k NOK 416.3k NOK
+4.1%
Operating result
+138.8k NOK +289.0k NOK
+108.2%
Net result
+3.55m NOK +369.1k NOK
-89.6%
Equity
14.28m NOK 14.65m NOK
+2.6%
Cash
10.51m NOK 1.94m NOK
-81.6%
Total assets
14.47m NOK 15.02m NOK
+3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 399.8k NOK to 416.3k NOK (+4.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +138.8k NOK → +289.0k NOK (op. margin 34.7% → 69.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.28m NOK → 14.65m NOK (equity ratio 98.7% → 97.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.23m NOK → 821.1k NOK (308% → 197% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.55m NOK → +369.1k NOK (net margin 886.9% → 88.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.51m NOK → 1.94m NOK (-81.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.51m NOK → 1.94m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.87m NOK → 12.45m NOK. Reported fact