Org.nr 916 639 236 2023 → 2024 Year-over-year analysis

ADVAXA AS: årsregnskap 2024 vs 2023

Grew 387% on revenue, weaker earnings

approved 2025-04-16; registry 2025-05-03; journal 2025 401611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVAXA AS. Revenue 416.3k NOK → 2.03m NOK (+386.7%). Net result +369.1k NOK → +207.4k NOK. Equity 14.65m NOK → 15.86m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVAXA AS.

Scorecard

Revenue
416.3k NOK 2.03m NOK
+386.7%
Operating result
+289.0k NOK +94.5k NOK
-67.3%
Net result
+369.1k NOK +207.4k NOK
-43.8%
Equity
14.65m NOK 15.86m NOK
+8.2%
Cash
1.94m NOK 2.99m NOK
+54.4%
Total assets
15.02m NOK 16.48m NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 416.3k NOK to 2.03m NOK (+386.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 14.65m NOK → 15.86m NOK (equity ratio 97.5% → 96.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.94m NOK → 2.99m NOK (+54.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +289.0k NOK → +94.5k NOK (op. margin 69.4% → 4.7%). Calculated

  • ↓

    Net result weakened

    Net result +369.1k NOK → +207.4k NOK (net margin 88.7% → 10.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 821.1k NOK → 830.8k NOK (197% → 41% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.45m NOK → 13.37m NOK. Reported fact