Org.nr 999 517 854 2016 → 2017 Year-over-year analysis

ADVENGE CONSULTING AS: årsregnskap 2017 vs 2016

Grew 259% on revenue

approved 2018-05-25; registry 2018-05-30; journal 2018 406689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVENGE CONSULTING AS. Revenue 170.8k NOK → 612.9k NOK (+258.9%). Equity 171.0k NOK → 153.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVENGE CONSULTING AS.

Scorecard

Revenue
170.8k NOK 612.9k NOK
+258.9%
Net result
n/m -17.7k NOK
—
Equity
171.0k NOK 153.3k NOK
-10.3%
Cash
1.02m NOK 920.4k NOK
-9.9%
Total assets
1.04m NOK 920.4k NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 170.8k NOK to 612.9k NOK (+258.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 171.0k NOK → 153.3k NOK (equity ratio 16.4% → 16.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 920.4k NOK (-9.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 171.0k NOK → 153.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 405.3k NOK (0% → 66% of revenue). Calculated